enronmail
phillip.allen@enron.comdata source
17 messagesPage 1 of 1
To: LavoratoDec 17

FW: Chase Backtest

-----Original Message----- From: Hayden, Frank Sent: Monday, December 17, 2001 4:54 PM To: Allen, Phillip K. Cc: Gossett

To: '' <gthorse@keyad.com>Dec 17

(no subject)

Here is lakeside in your format. Looks like 11% cash on cash plus whatever principal is paid on the note. My biggest con

To: '' <jsmith@austintx.com>Dec 17

(no subject)

Jeff, I reviewed your revised offer sheet. I am OK with the effective income of $484K. Her records show basically no oth

To: '' <gthorse@keyad.com>Dec 17

(no subject)

Greg, I plugged the data on Colonial Oaks into your format. The actual NOI for 2001 is around 305,000. But there is not

To: '' <pallen70@hotmail.com>Dec 10

FW:

-----Original Message----- From: Allen, Phillip K. Sent: Monday, December 10, 2001 4:22 PM To: 'pallen70@hotmail.com' Su

To: '' <pallen70@hotmail.com>Dec 10

FW:

-----Original Message----- From: "Greg Thorse" <gthorse@about-cis.com < mailto:gthorse@about-cis.com >>@ENRON Sent: Mond

To: '' <gthorse@keyad.com>Dec 10

FW: Wildflower, Rayburn, Emilie apts

-----Original Message----- From: "JEFF SMITH" <jsmith@austintx.com < mailto:jsmith@austintx.com >>@ENRON Sent: Friday, D

To: GossettDec 10

FW: Curve Shift File

Jeff, JP Morgan is comparing a file of calculated daily curve shift to actual P&L. Gas P&L for 2001 was 1.2 Billion but

To: GayDec 5

FW:

-----Original Message----- From: Hayden, Frank Sent: Wednesday, December 05, 2001 10:44 AM To: Allen, Phillip K. Subject

To: SmithDec 5

FW: West Position

-----Original Message----- From: Dunton, Heather Sent: Tuesday, December 04, 2001 3:12 PM To: Belden, Tim; Allen, Philli

To: SmithDec 3

FW: report

-----Original Message----- From: Webb, Jay Sent: Monday, December 03, 2001 12:11 PM To: Allen, Phillip K. Subject: repor

To: '' <andrew.feldstein@jpmorgan.com>Dec 3

FW: charts

This file contains graphs illustrating volumes by tenor by product type on a quarterly basis since Q499. For example, da

To: '' <jerilyn.castillo@jpmorgan.com>Dec 3

FW: charts

This file contains graphs illustrating volumes by tenor by product type on a quarterly basis since Q499. For example, da

To: '' <jerilyn.castillo@jpmorgan.com>Dec 3

FW: charts

This file contains graphs illustrating volumes by tenor by product type on a quarterly basis since Q499. For example, da

To: '' <troberts@dyalroberts.com>Nov 27

(no subject)

Tony, Here is the completed worksheet. I also attached both a plumbing and an electric worksheet. I spoke to Steve Chapm

To: '' <troberts@dyalroberts.com>Nov 26

FW:

-----Original Message----- From: Allen, Phillip K. Sent: Monday, November 26, 2001 11:10 AM To: 'med@dyalroberts.com' Su

To: '' <troberts@dyalroberts.com>Nov 26

(no subject)

Mike & Tony, Rather than fill in the design selections, I have attached a spreadsheet that estimates the costs. Since I

PrevNext

Sent · Dec 17, 2001, 10:22 PM

(no subject)

FromAllen <phillip.allen@enron.com>
To'' <jsmith@austintx.com>
Attachments

COLONIAL OAKS CASH ON CASH.xls

attachment

colonial_proforma_gthorse.xls

attachment

Jeff,

I reviewed your revised offer sheet.  I am OK with the effective income of $484K.  Her records show basically no other income ($75/month), so I subtracted $3,000 from your number.  The expenses just need to reflect $20,000 more property taxes and the numbers should be right on.  $484 less $244 would be $240 of NOI.  I spoke to Jim Murnane this afternoon.  He feels this property would most likely warrant 7.5% and a 30 year amortization.  See the attached spreadsheets.